<turbo-stream action="replace" target="analysis-table"><template><div id="analysis-table"><p class="text-xs text-gray-500 mb-2 sm:hidden">Swipe horizontally to view all years. Row labels stay visible.</p><div aria-label="Five-year profitability table" class="financial-table-scroll max-w-full overflow-x-auto" role="region" tabindex="0"><table class="financial-table table table-zebra table-md"><thead><tr class="bg-gray-100 flex-no rounded-l-lg sm:rounded-none mb-2 sm:mb-0"><th></th><th>Year 1</th><th>Year 2</th><th>Year 3</th><th>Year 4</th><th>Year 5</th><th><strong>Total</strong></th></tr></thead><tbody><tr><td title="rental_yearly">Total Rental Income</td><td>£7,872</td><td>£7,990</td><td>£8,190</td><td>£8,395</td><td>£8,646</td><td>£41,093</td></tr><tr><td>Total Expenses</td><td>£7,853</td><td>£7,877</td><td>£7,907</td><td>£7,939</td><td>£7,975</td><td>£39,551</td></tr><tr><td>Profit Before Tax</td><td>£19</td><td>£113</td><td>£282</td><td>£456</td><td>£672</td><td>£1,542</td></tr><tr><td>Profit After Tax      </td><td>£15</td><td>£92</td><td>£229</td><td>£369</td><td>£544</td><td>£1,249</td></tr><tr><td>Change In Property Value</td><td>£1,655</td><td>£1,672</td><td>£5,065</td><td>£6,956</td><td>£8,138</td><td>£23,485</td></tr><tr><td>Net Return</td><td>£1,670</td><td>£1,763</td><td>£5,294</td><td>£7,325</td><td>£8,682</td><td>£24,734</td></tr><tr><td>Return From Rental Income (%)</td><td>0%</td><td>0%</td><td>0%</td><td>1%</td><td>1%</td><td>2%</td></tr><tr><td>Total Net Return (%)</td><td>3%</td><td>3%</td><td>10%</td><td>14%</td><td>17%</td><td>49%</td></tr></tbody></table></div></div></template></turbo-stream>