Flat M6 0 beds 1 bath

Cheltenham Street, Salford M6

North West, England · M6

Initial Investment

First Year

£36,625First Year

Profit From Rental Income

After 5 Years

£5,019

↗ 14%After 5 Years

Change In Property Value

After 5 Years

£30,589

↗ 26%After 5 Years

Return On Investment

97%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£8,556	£8,684	£8,901	£9,124	£9,398	£44,663
Total Expenses	£7,567	£7,626	£7,691	£7,757	£7,827	£38,467
Profit Before Tax	£989	£1,058	£1,211	£1,367	£1,571	£6,197
Profit After Tax	£801	£857	£981	£1,108	£1,273	£5,019
Change In Property Value	£3,563	£3,669	£6,929	£7,975	£8,453	£30,589
Net Return	£4,364	£4,527	£7,910	£9,082	£9,726	£35,608
Return From Rental Income (%)	2%	2%	3%	3%	3%	14%
Total Net Return (%)	12%	12%	22%	25%	27%	97%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change