Semi Detached
BD7
0 beds
1 bath
Great Horton Road, Great Horton, Bradford BD7
Yorkshire and The Humber, England · BD7
View property listing
Initial Investment
£11,500First YearProfit From Rental Income
£435
↗ 4%After 5 Years
Change In Property Value
£9,444
↗ 27%After 5 Years
Return On Investment
86%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £2,148 | £2,180 | £2,235 | £2,291 | £2,359 | £11,213 |
| Total Expenses | £2,103 | £2,118 | £2,134 | £2,151 | £2,168 | £10,675 |
| Profit Before Tax | £45 | £62 | £100 | £140 | £191 | £538 |
| Profit After Tax | £36 | £50 | £81 | £113 | £155 | £435 |
| Change In Property Value | £1,225 | £1,268 | £2,062 | £2,373 | £2,516 | £9,444 |
| Net Return | £1,261 | £1,318 | £2,143 | £2,486 | £2,670 | £9,879 |
| Return From Rental Income (%) | 0% | 0% | 1% | 1% | 1% | 4% |
| Total Net Return (%) | 11% | 11% | 19% | 22% | 23% | 86% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change