Semi Detached BD6 3 beds 1 bath

Farfield Avenue, Bradford, West Yorkshire BD6

Yorkshire and The Humber, England · BD6

Initial Investment

First Year

£49,000First Year

Profit From Rental Income

After 5 Years

£9,485

↗ 19%After 5 Years

Change In Property Value

After 5 Years

£43,172

↗ 27%After 5 Years

Return On Investment

107%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£9,804	£9,951	£10,200	£10,455	£10,768	£51,178
Total Expenses	£7,828	£7,855	£7,890	£7,927	£7,969	£39,469
Profit Before Tax	£1,976	£2,096	£2,310	£2,528	£2,800	£11,710
Profit After Tax	£1,600	£1,698	£1,871	£2,048	£2,268	£9,485
Change In Property Value	£5,600	£5,796	£9,427	£10,849	£11,500	£43,172
Net Return	£7,200	£7,494	£11,298	£12,897	£13,768	£52,657
Return From Rental Income (%)	3%	3%	4%	4%	5%	19%
Total Net Return (%)	15%	15%	23%	26%	28%	107%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change