Terraced BD6 1 bed 1 bath

High Street, Bradford BD6

Yorkshire and The Humber, England · BD6

Initial Investment

First Year

£20,500First Year

Profit From Rental Income

After 5 Years

£6,392

↗ 31%After 5 Years

Change In Property Value

After 5 Years

£17,539

↗ 27%After 5 Years

Return On Investment

117%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£4,980	£5,055	£5,181	£5,311	£5,470	£25,996
Total Expenses	£3,577	£3,596	£3,619	£3,643	£3,670	£18,105
Profit Before Tax	£1,403	£1,459	£1,562	£1,667	£1,800	£7,891
Profit After Tax	£1,137	£1,182	£1,265	£1,351	£1,458	£6,392
Change In Property Value	£2,275	£2,355	£3,830	£4,408	£4,672	£17,539
Net Return	£3,412	£3,536	£5,095	£5,758	£6,130	£23,931
Return From Rental Income (%)	6%	6%	6%	7%	7%	31%
Total Net Return (%)	17%	17%	25%	28%	30%	117%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change