Terraced BB8 2 beds 1 bath

Keighley Road, Laneshawbridge, Colne, Lancashire BB8

North West, England · BB8

Initial Investment

First Year

£47,500First Year

Profit From Rental Income

After 5 Years

£5,402

↗ 11%After 5 Years

Change In Property Value

After 5 Years

£39,926

↗ 26%After 5 Years

Return On Investment

95%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£8,520	£8,648	£8,864	£9,086	£9,358	£44,476
Total Expenses	£7,502	£7,526	£7,558	£7,591	£7,629	£37,807
Profit Before Tax	£1,018	£1,122	£1,306	£1,494	£1,729	£6,669
Profit After Tax	£825	£909	£1,058	£1,210	£1,400	£5,402
Change In Property Value	£4,650	£4,790	£9,044	£10,409	£11,034	£39,926
Net Return	£5,475	£5,698	£10,102	£11,619	£12,434	£45,328
Return From Rental Income (%)	2%	2%	2%	3%	3%	11%
Total Net Return (%)	12%	12%	21%	24%	26%	95%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change