Detached
BB4
2 beds
1 bath
Manchester Road, Haslingden, Rossendale BB4
North West, England · BB4
View property listing
Initial Investment
£39,998First YearProfit From Rental Income
£32,938
↗ 82%After 5 Years
Change In Property Value
£33,485
↗ 26%After 5 Years
Return On Investment
166%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £14,700 | £14,920 | £15,294 | £15,676 | £16,146 | £76,736 |
| Total Expenses | £7,128 | £7,161 | £7,209 | £7,258 | £7,316 | £36,072 |
| Profit Before Tax | £7,572 | £7,759 | £8,084 | £8,418 | £8,830 | £40,664 |
| Profit After Tax | £6,134 | £6,285 | £6,548 | £6,818 | £7,152 | £32,938 |
| Change In Property Value | £3,900 | £4,017 | £7,585 | £8,730 | £9,254 | £33,485 |
| Net Return | £10,034 | £10,302 | £14,133 | £15,548 | £16,406 | £66,423 |
| Return From Rental Income (%) | 15% | 16% | 16% | 17% | 18% | 82% |
| Total Net Return (%) | 25% | 26% | 35% | 39% | 41% | 166% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change