Semi Detached
B44
2 beds
1 bath
Tresham Road, Great Barr B44
West Midlands, England · B44
View property listing
Initial Investment
£61,000First YearProfit From Rental Income
£6,848
↗ 11%After 5 Years
Change In Property Value
£45,557
↗ 23%After 5 Years
Return On Investment
86%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £10,800 | £10,962 | £11,236 | £11,517 | £11,862 | £56,377 |
| Total Expenses | £9,515 | £9,543 | £9,581 | £9,620 | £9,665 | £47,924 |
| Profit Before Tax | £1,285 | £1,419 | £1,655 | £1,897 | £2,197 | £8,454 |
| Profit After Tax | £1,041 | £1,150 | £1,341 | £1,537 | £1,780 | £6,848 |
| Change In Property Value | £5,000 | £5,125 | £9,456 | £12,077 | £13,899 | £45,557 |
| Net Return | £6,041 | £6,275 | £10,796 | £13,614 | £15,679 | £52,405 |
| Return From Rental Income (%) | 2% | 2% | 2% | 3% | 3% | 11% |
| Total Net Return (%) | 10% | 10% | 18% | 22% | 26% | 86% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change