Semi Detached B44 3 beds 1 bath

Weybourne Road, Birmingham, West Midlands B44

West Midlands, England · B44

Initial Investment

First Year

£60,985First Year

Profit From Rental Income

After 5 Years

£3,842

↗ 6%After 5 Years

Change In Property Value

After 5 Years

£45,546

↗ 23%After 5 Years

Return On Investment

81%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£10,008	£10,158	£10,412	£10,672	£10,993	£52,243
Total Expenses	£9,434	£9,460	£9,496	£9,533	£9,576	£47,500
Profit Before Tax	£574	£698	£916	£1,139	£1,416	£4,743
Profit After Tax	£465	£565	£742	£923	£1,147	£3,842
Change In Property Value	£4,999	£5,124	£9,453	£12,074	£13,896	£45,546
Net Return	£5,464	£5,689	£10,195	£12,996	£15,043	£49,387
Return From Rental Income (%)	1%	1%	1%	2%	2%	6%
Total Net Return (%)	9%	9%	17%	21%	25%	81%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change