Semi Detached B44 3 beds 1 bath

Fairbourne Avenue, Great Barr, Birmingham B44

West Midlands, England · B44

Initial Investment

First Year

£71,500First Year

Profit From Rental Income

After 5 Years

£10,357

↗ 14%After 5 Years

Change In Property Value

After 5 Years

£53,529

↗ 23%After 5 Years

Return On Investment

89%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£13,200	£13,398	£13,733	£14,076	£14,499	£68,906
Total Expenses	£11,144	£11,175	£11,219	£11,264	£11,317	£56,120
Profit Before Tax	£2,056	£2,223	£2,514	£2,812	£3,181	£12,786
Profit After Tax	£1,666	£1,801	£2,036	£2,278	£2,577	£10,357
Change In Property Value	£5,875	£6,022	£11,110	£14,190	£16,332	£53,529
Net Return	£7,541	£7,823	£13,147	£16,468	£18,909	£63,886
Return From Rental Income (%)	2%	3%	3%	3%	4%	14%
Total Net Return (%)	11%	11%	18%	23%	26%	89%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change