Semi Detached B43 3 beds 2 baths

Appleton Avenue, Birmingham B43

West Midlands, England · B43

Initial Investment

First Year

£74,500First Year

Profit From Rental Income

After 5 Years

£5,188

↗ 7%After 5 Years

Change In Property Value

After 5 Years

£55,807

↗ 23%After 5 Years

Return On Investment

82%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,264	£12,448	£12,759	£13,078	£13,470	£64,020
Total Expenses	£11,447	£11,477	£11,519	£11,561	£11,611	£57,615
Profit Before Tax	£817	£971	£1,241	£1,517	£1,859	£6,405
Profit After Tax	£662	£787	£1,005	£1,229	£1,506	£5,188
Change In Property Value	£6,125	£6,278	£11,583	£14,794	£17,027	£55,807
Net Return	£6,787	£7,065	£12,588	£16,023	£18,533	£60,995
Return From Rental Income (%)	1%	1%	1%	2%	2%	7%
Total Net Return (%)	9%	9%	17%	22%	25%	82%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change