Semi Detached B20 6 beds 4 baths

Ireton Road, Birmingham B20

West Midlands, England · B20

Initial Investment

First Year

£142,500First Year

Profit From Rental Income

After 5 Years

£10,981

↗ 8%After 5 Years

Change In Property Value

After 5 Years

£100,225

↗ 23%After 5 Years

Return On Investment

78%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£22,020	£22,350	£22,909	£23,482	£24,186	£114,947
Total Expenses	£20,159	£20,204	£20,270	£20,338	£20,419	£101,391
Profit Before Tax	£1,861	£2,147	£2,639	£3,143	£3,767	£13,557
Profit After Tax	£1,507	£1,739	£2,138	£2,546	£3,051	£10,981
Change In Property Value	£11,000	£11,275	£20,802	£26,569	£30,579	£100,225
Net Return	£12,507	£13,014	£22,940	£29,115	£33,630	£111,206
Return From Rental Income (%)	1%	1%	2%	2%	2%	8%
Total Net Return (%)	9%	9%	16%	20%	24%	78%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change