Terraced B19 3 beds 2 baths

Barker Street, Lozells, Birmingham B19

West Midlands, England · B19

Initial Investment

First Year

£31,000First Year

Profit From Rental Income

After 5 Years

£5,654

↗ 18%After 5 Years

Change In Property Value

After 5 Years

£22,779

↗ 23%After 5 Years

Return On Investment

92%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£6,264	£6,358	£6,517	£6,680	£6,880	£32,699
Total Expenses	£5,094	£5,115	£5,141	£5,169	£5,199	£25,718
Profit Before Tax	£1,170	£1,243	£1,375	£1,511	£1,681	£6,981
Profit After Tax	£948	£1,007	£1,114	£1,224	£1,361	£5,654
Change In Property Value	£2,500	£2,563	£4,728	£6,038	£6,950	£22,779
Net Return	£3,448	£3,569	£5,842	£7,262	£8,311	£28,433
Return From Rental Income (%)	3%	3%	4%	4%	4%	18%
Total Net Return (%)	11%	12%	19%	23%	27%	92%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change