Flat B16 0 beds 1 bath

Pioneer, 42 Ryland Street, Birmingham City Centre B16

West Midlands, England · B16

Initial Investment

First Year

£24,985First Year

Profit From Rental Income

After 5 Years

£3,773

↗ 15%After 5 Years

Change In Property Value

After 5 Years

£18,211

↗ 23%After 5 Years

Return On Investment

88%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£5,940	£6,029	£6,180	£6,334	£6,524	£31,008
Total Expenses	£5,181	£5,222	£5,268	£5,314	£5,364	£26,350
Profit Before Tax	£759	£807	£912	£1,020	£1,161	£4,658
Profit After Tax	£615	£653	£739	£826	£940	£3,773
Change In Property Value	£1,999	£2,049	£3,780	£4,828	£5,556	£18,211
Net Return	£2,614	£2,702	£4,519	£5,654	£6,496	£21,984
Return From Rental Income (%)	2%	3%	3%	3%	4%	15%
Total Net Return (%)	10%	11%	18%	23%	26%	88%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change