<turbo-stream action="replace" target="analysis-table"><template><div id="analysis-table"><div class="overflow-x-auto"><table class="table table-zebra"><thead><tr><th>Tax Status: Limited Company</th><th>Year 1</th><th>Year 2</th><th>Year 3</th><th>Year 4</th><th>Year 5</th><th>Total</th></tr></thead><tbody><tr><td><strong>Profit before Tax</strong></td><td>£8,795,965</td><td>£8,971,994</td><td>£9,196,434</td><td>£9,426,485</td><td>£9,662,289</td><td>£46,053,167</td></tr><tr><td><strong>Tax</strong></td><td>£2,198,991</td><td>£2,242,998</td><td>£2,299,109</td><td>£2,356,621</td><td>£2,415,572</td><td>£11,513,292</td></tr><tr><td><strong>Profit After Tax</strong></td><td>£6,596,974</td><td>£6,728,995</td><td>£6,897,326</td><td>£7,069,864</td><td>£7,246,716</td><td>£34,539,875</td></tr></tbody></table></div></div></template></turbo-stream>