Detached
PL13
4 beds
2 baths
Bridals Lane, Looe, Cornwall PL13
Initial Investment
£476,674First YearProfit From Rental Income
£-146,433
↘ -31%After 5 Years
Change In Property Value
£143,987
↗ 20%After 5 Years
Return On Investment
-1%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £29,264 | £29,276 | £29,287 | £29,298 | £29,308 | £146,433 |
| Profit Before Tax | £-29,264 | £-29,276 | £-29,287 | £-29,298 | £-29,308 | £-146,433 |
| Profit After Tax | £-29,264 | £-29,276 | £-29,287 | £-29,298 | £-29,308 | £-146,433 |
| Change In Property Value | £14,500 | £14,790 | £30,172 | £39,223 | £45,303 | £143,987 |
| Net Return | £-14,764 | £-14,486 | £885 | £9,925 | £15,994 | £-2,445 |
| Return From Rental Income (%) | -6% | -6% | -6% | -6% | -6% | -31% |
| Total Net Return (%) | -3% | -3% | 0% | 2% | 3% | -1% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change