Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£448,000
Property Value	£461,440	£475,283	£501,424	£531,509	£563,400
Change In Property Value	£13,440	£13,843	£26,141	£30,085	£31,891
% Change In Property Value	3.0%	3.0%	5.5%	6.0%	6.0%