Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£375,619
Property Value	£386,888	£398,494	£420,411	£445,636	£472,374
Change In Property Value	£11,269	£11,607	£21,917	£25,225	£26,738
% Change In Property Value	3.0%	3.0%	5.5%	6.0%	6.0%