Flat
L20
0 beds
0 baths
Stanley Road, Bootle L20
North West, England · L20
View property listing
Initial Investment
£112,175First YearProfit From Rental Income
£-55,078
↘ -49%After 5 Years
Change In Property Value
£44,686
↗ 20%After 5 Years
Return On Investment
-9%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £10,927 | £10,973 | £11,016 | £11,060 | £11,102 | £55,078 |
| Profit Before Tax | £-10,927 | £-10,973 | £-11,016 | £-11,060 | £-11,102 | £-55,078 |
| Profit After Tax | £-10,927 | £-10,973 | £-11,016 | £-11,060 | £-11,102 | £-55,078 |
| Change In Property Value | £4,500 | £4,590 | £9,364 | £12,173 | £14,059 | £44,686 |
| Net Return | £-6,427 | £-6,383 | £-1,652 | £1,113 | £2,957 | £-10,392 |
| Return From Rental Income (%) | -10% | -10% | -10% | -10% | -10% | -49% |
| Total Net Return (%) | -6% | -6% | -1% | 1% | 3% | -9% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change