Terraced
IP25
2 beds
1 bath
Chalk Hill, Great Cressingham IP25
Initial Investment
£72,850First YearProfit From Rental Income
£-32,268
↘ -44%After 5 Years
Change In Property Value
£29,691
↗ 20%After 5 Years
Return On Investment
-4%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £6,431 | £6,443 | £6,454 | £6,465 | £6,475 | £32,268 |
| Profit Before Tax | £-6,431 | £-6,443 | £-6,454 | £-6,465 | £-6,475 | £-32,268 |
| Profit After Tax | £-6,431 | £-6,443 | £-6,454 | £-6,465 | £-6,475 | £-32,268 |
| Change In Property Value | £2,990 | £3,050 | £6,222 | £8,088 | £9,342 | £29,691 |
| Net Return | £-3,441 | £-3,393 | £-232 | £1,623 | £2,866 | £-2,577 |
| Return From Rental Income (%) | -9% | -9% | -9% | -9% | -9% | -44% |
| Total Net Return (%) | -5% | -5% | 0% | 2% | 4% | -4% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change