Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£79,950
Property Value	£82,748	£85,644	£90,355	£95,776	£101,523
Change In Property Value	£2,798	£2,896	£4,710	£5,421	£5,747
% Change In Property Value	3.5%	3.5%	5.5%	6.0%	6.0%