Semi Detached B43 3 beds 2 baths

Appleton Avenue, Birmingham B43

West Midlands, England · B43

Initial Investment

First Year

£74,500First Year

Profit From Rental Income

After 5 Years

£7,015

↗ 9%After 5 Years

Change In Property Value

After 5 Years

£55,807

↗ 23%After 5 Years

Return On Investment

84%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,744	£12,935	£13,259	£13,590	£13,998	£66,525
Total Expenses	£11,495	£11,525	£11,568	£11,613	£11,664	£57,865
Profit Before Tax	£1,249	£1,410	£1,690	£1,977	£2,334	£8,660
Profit After Tax	£1,012	£1,142	£1,369	£1,602	£1,890	£7,015
Change In Property Value	£6,125	£6,278	£11,583	£14,794	£17,027	£55,807
Net Return	£7,137	£7,420	£12,952	£16,396	£18,917	£62,822
Return From Rental Income (%)	1%	2%	2%	2%	3%	9%
Total Net Return (%)	10%	10%	17%	22%	25%	84%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change