Terraced
PL14
4 beds
1 bath
Eliza Seller Court, Church Street, Liskeard PL14
Initial Investment
£114,850First YearProfit From Rental Income
£-39,614
↘ -34%After 5 Years
Change In Property Value
£63,464
↗ 28%After 5 Years
Return On Investment
21%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £7,900 | £7,913 | £7,923 | £7,933 | £7,944 | £39,614 |
| Profit Before Tax | £-7,900 | £-7,913 | £-7,923 | £-7,933 | £-7,944 | £-39,614 |
| Profit After Tax | £-7,900 | £-7,913 | £-7,923 | £-7,933 | £-7,944 | £-39,614 |
| Change In Property Value | £6,900 | £11,845 | £14,925 | £15,820 | £13,974 | £63,464 |
| Net Return | £-1,000 | £3,932 | £7,002 | £7,887 | £6,030 | £23,851 |
| Return From Rental Income (%) | -7% | -7% | -7% | -7% | -7% | -34% |
| Total Net Return (%) | -1% | 3% | 6% | 7% | 5% | 21% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change