Detached
PL14
3 beds
1 bath
Looe Mills, Liskeard PL14
Initial Investment
£152,750First YearProfit From Rental Income
£-49,266
↘ -32%After 5 Years
Change In Property Value
£80,020
↗ 28%After 5 Years
Return On Investment
20%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £9,831 | £9,843 | £9,854 | £9,864 | £9,875 | £49,266 |
| Profit Before Tax | £-9,831 | £-9,843 | £-9,854 | £-9,864 | £-9,875 | £-49,266 |
| Profit After Tax | £-9,831 | £-9,843 | £-9,854 | £-9,864 | £-9,875 | £-49,266 |
| Change In Property Value | £8,700 | £14,935 | £18,818 | £19,947 | £17,620 | £80,020 |
| Net Return | £-1,131 | £5,092 | £8,965 | £10,083 | £7,745 | £30,754 |
| Return From Rental Income (%) | -6% | -6% | -6% | -6% | -6% | -32% |
| Total Net Return (%) | -1% | 3% | 6% | 7% | 5% | 20% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change