Terraced PE2 3 beds 1 bath

St. Margarets Place, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£60,925First Year

Profit From Rental Income

After 5 Years

£20,919

↗ 34%After 5 Years

Change In Property Value

After 5 Years

£38,558

↗ 19%After 5 Years

Return On Investment

98%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,984	£13,179	£13,376	£13,711	£14,054	£67,304
Total Expenses	£8,225	£8,257	£8,287	£8,331	£8,376	£41,477
Profit Before Tax	£4,759	£4,921	£5,089	£5,380	£5,677	£25,826
Profit After Tax	£3,855	£3,986	£4,122	£4,357	£4,599	£20,919
Change In Property Value	£2,996	£7,096	£9,443	£10,964	£8,059	£38,558
Net Return	£6,851	£11,082	£13,565	£15,322	£12,657	£59,477
Return From Rental Income (%)	6%	7%	7%	7%	8%	34%
Total Net Return (%)	11%	18%	22%	25%	21%	98%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change