Terraced
M19
3 beds
1 bath
Barlow Road, Levenshulme, Manchester, Greater Manchester M19
Initial Investment
£122,875First YearProfit From Rental Income
£-42,027
↘ -34%After 5 Years
Change In Property Value
£67,603
↗ 28%After 5 Years
Return On Investment
21%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £8,383 | £8,395 | £8,406 | £8,416 | £8,427 | £42,027 |
| Profit Before Tax | £-8,383 | £-8,395 | £-8,406 | £-8,416 | £-8,427 | £-42,027 |
| Profit After Tax | £-8,383 | £-8,395 | £-8,406 | £-8,416 | £-8,427 | £-42,027 |
| Change In Property Value | £7,350 | £12,618 | £15,898 | £16,852 | £14,886 | £67,603 |
| Net Return | £-1,033 | £4,222 | £7,492 | £8,436 | £6,459 | £25,577 |
| Return From Rental Income (%) | -7% | -7% | -7% | -7% | -7% | -34% |
| Total Net Return (%) | -1% | 3% | 6% | 7% | 5% | 21% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change