Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£119,950
Property Value	£123,549	£129,726	£137,509	£145,760	£153,048
Change In Property Value	£3,599	£6,177	£7,784	£8,251	£7,288
% Change In Property Value	3.0%	5.0%	6.0%	6.0%	5.0%