Flat
L20
0 beds
0 baths
Stanley Road, Bootle L20
Initial Investment
£88,097First YearProfit From Rental Income
£-39,406
↘ -45%After 5 Years
Change In Property Value
£49,666
↗ 28%After 5 Years
Return On Investment
12%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £7,791 | £7,841 | £7,882 | £7,924 | £7,967 | £39,406 |
| Profit Before Tax | £-7,791 | £-7,841 | £-7,882 | £-7,924 | £-7,967 | £-39,406 |
| Profit After Tax | £-7,791 | £-7,841 | £-7,882 | £-7,924 | £-7,967 | £-39,406 |
| Change In Property Value | £5,400 | £9,270 | £11,680 | £12,381 | £10,936 | £49,666 |
| Net Return | £-2,391 | £1,428 | £3,798 | £4,456 | £2,969 | £10,260 |
| Return From Rental Income (%) | -9% | -9% | -9% | -9% | -9% | -45% |
| Total Net Return (%) | -3% | 2% | 4% | 5% | 3% | 12% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change