Flat L1 0 beds 1 bath

Stanley Street, Liverpool L1

North West, England · L1

Initial Investment

First Year

£6,700First Year

Profit From Rental Income

After 5 Years

£-7,124

↘ -106%After 5 Years

Change In Property Value

After 5 Years

£5,242

↗ 28%After 5 Years

Return On Investment

-28%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£1,368	£1,389	£1,409	£1,445	£1,481	£7,091
Total Expenses	£2,748	£2,800	£2,843	£2,889	£2,935	£14,215
Profit Before Tax	£-1,380	£-1,412	£-1,434	£-1,444	£-1,454	£-7,124
Profit After Tax	£-1,380	£-1,412	£-1,434	£-1,444	£-1,454	£-7,124
Change In Property Value	£570	£1,076	£1,239	£1,313	£1,044	£5,242
Net Return	£-810	£-335	£-195	£-131	£-410	£-1,882
Return From Rental Income (%)	-21%	-21%	-21%	-22%	-22%	-106%
Total Net Return (%)	-12%	-5%	-3%	-2%	-6%	-28%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change