Flat L1 0 beds 0 baths

Florist Business For Sale, Liverpool L1

North West, England · L1

Initial Investment

First Year

£54,985First Year

Profit From Rental Income

After 5 Years

£17,061

↗ 31%After 5 Years

Change In Property Value

After 5 Years

£49,649

↗ 28%After 5 Years

Return On Investment

121%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,960	£13,154	£13,352	£13,686	£14,028	£67,179
Total Expenses	£9,086	£9,155	£9,216	£9,291	£9,368	£46,117
Profit Before Tax	£3,874	£3,999	£4,136	£4,394	£4,660	£21,063
Profit After Tax	£3,138	£3,239	£3,350	£3,559	£3,774	£17,061
Change In Property Value	£5,399	£10,194	£11,733	£12,437	£9,887	£49,649
Net Return	£8,537	£13,433	£15,082	£15,996	£13,661	£66,709
Return From Rental Income (%)	6%	6%	6%	6%	7%	31%
Total Net Return (%)	16%	24%	27%	29%	25%	121%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change