Flat
HX3
3 beds
2 baths
The Skylarks, Hipperholme, Halifax HX3
Yorkshire and The Humber, England · HX3
View property listing
Initial Investment
£40,000First YearProfit From Rental Income
£-7,123
↘ -18%After 5 Years
Change In Property Value
£37,470
↗ 29%After 5 Years
Return On Investment
76%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £5,196 | £5,274 | £5,353 | £5,487 | £5,624 | £26,934 |
| Total Expenses | £6,702 | £6,760 | £6,809 | £6,864 | £6,921 | £34,056 |
| Profit Before Tax | £-1,506 | £-1,486 | £-1,456 | £-1,377 | £-1,297 | £-7,123 |
| Profit After Tax | £-1,506 | £-1,486 | £-1,456 | £-1,377 | £-1,297 | £-7,123 |
| Change In Property Value | £4,550 | £7,400 | £8,517 | £9,028 | £7,975 | £37,470 |
| Net Return | £3,044 | £5,914 | £7,061 | £7,651 | £6,678 | £30,348 |
| Return From Rental Income (%) | -4% | -4% | -4% | -3% | -3% | -18% |
| Total Net Return (%) | 8% | 15% | 18% | 19% | 17% | 76% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change