Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£89,000
Property Value	£91,670	£96,254	£102,029	£108,150	£113,558
Change In Property Value	£2,670	£4,584	£5,775	£6,122	£5,408
% Change In Property Value	3.0%	5.0%	6.0%	6.0%	5.0%