Flat
EX39
0 beds
0 baths
Woolsery, Bideford EX39
South West, England · EX39
View property listing
Initial Investment
£5,770First YearProfit From Rental Income
£-10,936
↘ -190%After 5 Years
Change In Property Value
£3,346
↗ 21%After 5 Years
Return On Investment
-132%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £444 | £451 | £457 | £469 | £481 | £2,302 |
| Total Expenses | £2,556 | £2,607 | £2,648 | £2,691 | £2,735 | £13,237 |
| Profit Before Tax | £-2,112 | £-2,156 | £-2,191 | £-2,222 | £-2,255 | £-10,936 |
| Profit After Tax | £-2,112 | £-2,156 | £-2,191 | £-2,222 | £-2,255 | £-10,936 |
| Change In Property Value | £318 | £649 | £843 | £886 | £651 | £3,346 |
| Net Return | £-1,794 | £-1,507 | £-1,348 | £-1,337 | £-1,604 | £-7,589 |
| Return From Rental Income (%) | -37% | -37% | -38% | -39% | -39% | -190% |
| Total Net Return (%) | -31% | -26% | -23% | -23% | -28% | -132% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change