Flat SW6 0 beds 1 bath

Farm Lane, Fulham SW6

London, England · SW6

Initial Investment

First Year

£93,150First Year

Profit From Rental Income

After 5 Years

£-57

↗ 0%After 5 Years

Change In Property Value

After 5 Years

£40,758

↗ 14%After 5 Years

Return On Investment

44%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,564	£12,752	£12,944	£13,267	£13,599	£65,127
Total Expenses	£12,877	£12,946	£13,006	£13,080	£13,156	£65,064
Profit Before Tax	£-313	£-193	£-62	£187	£443	£63
Profit After Tax	£-313	£-193	£-62	£152	£359	£-57
Change In Property Value	£3	£5,980	£10,674	£14,205	£9,896	£40,758
Net Return	£-310	£5,787	£10,612	£14,356	£10,255	£40,701
Return From Rental Income (%)	0%	0%	0%	0%	0%	0%
Total Net Return (%)	0%	6%	11%	15%	11%	44%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change