Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£318,000
Property Value	£327,540	£343,917	£364,552	£386,425	£405,746
Change In Property Value	£9,540	£16,377	£20,635	£21,873	£19,321
% Change In Property Value	3.0%	5.0%	6.0%	6.0%	5.0%