Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£446,250
Property Value	£459,638	£482,619	£511,577	£542,271	£569,385
Change In Property Value	£13,388	£22,982	£28,957	£30,695	£27,114
% Change In Property Value	3.0%	5.0%	6.0%	6.0%	5.0%