Property Value	Year 1	Year 2	Year 3	Year 4	Year 5
Purchase Price	£453,900
Property Value	£467,517	£490,893	£520,346	£551,567	£579,146
Change In Property Value	£13,617	£23,376	£29,454	£31,221	£27,578
% Change In Property Value	3.0%	5.0%	6.0%	6.0%	5.0%