Flat B26 0 beds 0 baths

Church Road, Sheldon, Birmingham B26

West Midlands, England · B26

Initial Investment

First Year

£14,485First Year

Profit From Rental Income

After 5 Years

£-4,525

↘ -31%After 5 Years

Change In Property Value

After 5 Years

£11,047

↗ 25%After 5 Years

Return On Investment

45%

To view year by year, rotate your phone horizontally.

Analysis

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£2,820	£2,862	£2,905	£2,978	£3,052	£14,618
Total Expenses	£3,728	£3,782	£3,828	£3,877	£3,927	£19,142
Profit Before Tax	£-908	£-920	£-923	£-899	£-875	£-4,525
Profit After Tax	£-908	£-920	£-923	£-899	£-875	£-4,525
Change In Property Value	£1,124	£2,073	£2,648	£3,048	£2,154	£11,047
Net Return	£215	£1,153	£1,726	£2,149	£1,279	£6,522
Return From Rental Income (%)	-6%	-6%	-6%	-6%	-6%	-31%
Total Net Return (%)	1%	8%	12%	15%	9%	45%

Expense Distribution

Yearly Profit Before & After Tax

Total Rental Income Vs. Total Expense

This is for information only, not legal or financial advice; estimates are subject to change