Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£2,000£2,050£2,091£2,133£2,175£10,449
Profit Before Tax£-2,000£-2,050£-2,091£-2,133£-2,175£-10,449
Profit After Tax £-2,000£-2,050£-2,091£-2,133£-2,175£-10,449
Change In Property Value£0£0£0£0£0£0
Net Return£-2,000£-2,050£-2,091£-2,133£-2,175£-10,449
Return From Rental Income (%)-200%-205%-209%-213%-218%-1045%
Total Net Return (%)-200%-205%-209%-213%-218%-1045%