Flat
B12
0 beds
0 baths
Cameron Robb Ltd, Cheapside, Digbeth, Birmingham B12
West Midlands, England · B12
View property listing
Initial Investment
£1,000First YearProfit From Rental Income
£-10,449
↘ -1045%After 5 Years
Change In Property Value
£0
↘ 0After 5 Years
Return On Investment
-261%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £2,000 | £2,050 | £2,091 | £2,133 | £2,175 | £10,449 |
| Profit Before Tax | £-2,000 | £-2,050 | £-2,091 | £-2,133 | £-2,175 | £-10,449 |
| Profit After Tax | £-2,000 | £-2,050 | £-2,091 | £-2,133 | £-2,175 | £-10,449 |
| Change In Property Value | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Return | £-2,000 | £-2,050 | £-2,091 | £-2,133 | £-2,175 | £-10,449 |
| Return From Rental Income (%) | -200% | -205% | -209% | -213% | -218% | -1045% |
| Total Net Return (%) | -200% | -205% | -209% | -213% | -218% | -261% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change