Norwood Place, Leeds LS6
View Property Listing
Yorkshire and The Humber, England, LS6
Bedrooms: 4 | Bathrooms: 1
Bedrooms: 4 | Bathrooms: 1
Growth Rental: rental_growth_assumption_england_london: [1.5, 1.5, 2.5, 2.5]
Change in Property Value Percentage: property_value_growth_assumptions_england_yorkshire_and_the_humber: [3.5, 5.5, 6, 6, 5]
Inflation rate percentage: inflation_growth_assumption_england: [2.5, 2, 2, 2]
Rental Income: 0
Initial Investment
£83,000First YearProfit From Rental Income
£-46,049
↘ -55%After 5 Years
Change In Property Value
£77,822
↗ 29%After 5 Years
Return On Investment
38%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £9,187 | £9,200 | £9,210 | £9,220 | £9,231 | £46,049 |
| Profit Before Tax | £-9,187 | £-9,200 | £-9,210 | £-9,220 | £-9,231 | £-46,049 |
| Profit After Tax | £-9,187 | £-9,200 | £-9,210 | £-9,220 | £-9,231 | £-46,049 |
| Change In Property Value | £9,450 | £15,370 | £17,689 | £18,751 | £16,563 | £77,822 |
| Net Return | £263 | £6,170 | £8,479 | £9,530 | £7,332 | £31,774 |
| Return From Rental Income (%) | -11% | -11% | -11% | -11% | -11% | -55% |
| Total Net Return (%) | 0% | 7% | 10% | 11% | 9% | 38% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change